| |
|
|
AJS Co., Ltd. (013340) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
5,630 | 2,910 | 2,820 | 3,080 |
| Yearly Lowest Price |
1,195 | 670 | 855 | 1,730 |
| Common Shares O/S |
20,081,068 | 21,326,729 | 32,556,581 | 33,016,804 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
441 | 178 | 918 | 680 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.11 / 1.33 / 1.00 | 1.01 / 1.20 / 1.00 |
| Volatility |
82.28 / 61.33 / 43.15 | 64.16 / 29.87 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
93 | - 23 | - 173 | 137 |
| Sales Per Share |
1,602 | 1,782 | 1,936 | 2,064 |
| Book Value Per Share |
923 | 946 | 790 | 935 |
| Cash Flow Per Share |
- 26.76 | - 354.05 | 164.16 | - 115.40 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
60.54/12.85 | -/- | -/- | 22.43/12.60 |
| Price / Sales (H/L) |
3.51/0.75 | 1.63/0.38 | 1.46/0.44 | 1.49/0.84 |
| Price / Book (H/L) |
6.10/1.29 | 3.08/0.71 | 3.57/1.08 | 3.29/1.85 |
| Price / Cash Flow (H/L) |
- /- | - /- | 17.18 / 5.21 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
197 |
855 |
235 |
850 |
305 |
1,106 |
381 |
1,185 |
| NOPLAT |
22 |
109 |
24 |
101 |
2 |
148 |
1 |
111 |
| Return on Invested Capital |
11 |
12 |
10 |
11 |
0 |
13 |
0 |
9 |
| WACC |
7 |
6 |
7 |
8 |
7 |
7 |
9 |
7 |
| Economic Value Added |
7.8 |
51.7 |
5.5 |
33.2 |
- 20.4 |
66.0 |
- 34.8 |
27.6 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.06 |
| Enterprise Value(EV) |
482.74 | 361.47 | 1,051.60 | 793.37 |
| EBITDA |
41.55 | 48.77 | 9.37 | 87.94 |
| EBITDA/Sales |
0.13 | 0.13 | 0.02 | 0.14 |
| EBITDA/Financial Exp. |
4.24 | 3.18 | 0.39 | 7.71 |
| EV/EBITDA |
11.62 | 7.41 | 112.19 | 9.02 |
|
|
|
|
