| |
|
|
ASIA PAPERTEC Inc (009380) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
13,150 | 8,350 | 7,200 | 9,800 |
| Yearly Lowest Price |
6,170 | 2,385 | 3,910 | 5,430 |
| Common Shares O/S |
7,346,642 | 7,346,807 | 7,346,807 | 6,846,807 |
| Preferred Shares O/S |
2,445,531 | 2,445,531 | 2,445,531 | 2,445,531 |
| Market Cap.(100Mn.Won) |
667 | 394 | 459 | 483 |
| Dividends (%) |
4.0 | - | 5.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.52 / 0.78 / 1.00 | 0.45 / 0.57 / 1.00 |
| Volatility |
62.58 / 39.71 / 41.28 | 34.89 / 18.66 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
541 | 320 | 1,097 | 214 |
| Sales Per Share |
11,147 | 13,919 | 13,747 | 17,550 |
| Book Value Per Share |
13,762 | 13,772 | 20,398 | 20,730 |
| Cash Flow Per Share |
271.04 | 1,571.57 | 3,211.85 | 725.83 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
24.31/11.40 | 26.09/7.45 | 6.56/3.56 | 45.65/25.30 |
| Price / Sales (H/L) |
1.18/0.55 | 0.60/0.17 | 0.52/0.28 | 0.56/0.31 |
| Price / Book (H/L) |
0.96/0.45 | 0.61/0.17 | 0.35/0.19 | 0.47/0.26 |
| Price / Cash Flow (H/L) |
48.52 / 22.76 | 5.31 / 1.52 | 2.24 / 1.22 | 13.50 / 7.48 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
1,571 |
502 |
1,507 |
494 |
1,555 |
617 |
1,924 |
687 |
| NOPLAT |
24 |
16 |
68 |
7 |
42 |
5 |
56 |
48 |
| Return on Invested Capital |
1 |
3 |
4 |
1 |
2 |
0 |
2 |
7 |
| WACC |
6 |
5 |
6 |
6 |
5 |
6 |
4 |
5 |
| Economic Value Added |
- 70.0 |
- 11.9 |
- 28.4 |
- 24.5 |
- 44.6 |
- 34.0 |
- 23.6 |
11.1 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
769.36 | 518.07 | 459.11 | 506.53 |
| EBITDA |
120.05 | 153.54 | 252.49 | 168.86 |
| EBITDA/Sales |
0.11 | 0.11 | 0.20 | 0.11 |
| EBITDA/Financial Exp. |
7.24 | 11.28 | 26.30 | 31.30 |
| EV/EBITDA |
6.41 | 3.37 | 1.82 | 3.00 |
|
|
|
|
