| |
|
|
Charm Engineering Co.,Ltd. (009310) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
7,900 | 6,000 | 5,110 | 3,900 |
| Yearly Lowest Price |
4,530 | 1,650 | 2,030 | 2,150 |
| Common Shares O/S |
16,352,599 | 16,393,331 | 29,402,571 | 31,832,113 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
847 | 500 | 705 | 826 |
| Dividends (%) |
10.0 | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.52 / 1.40 / 1.00 | 0.82 / 1.16 / 1.00 |
| Volatility |
73.36 / 66.82 / 41.28 | 61.84 / 31.16 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
271 | 60 | - 454 | 441 |
| Sales Per Share |
6,885 | 7,240 | 4,018 | 7,676 |
| Book Value Per Share |
3,541 | 3,803 | 2,148 | 2,357 |
| Cash Flow Per Share |
- 677.31 | 543.61 | 597.40 | 346.27 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
29.15/16.72 | 100.00/27.50 | -/- | 8.84/4.87 |
| Price / Sales (H/L) |
1.15/0.66 | 0.83/0.23 | 1.27/0.51 | 0.51/0.28 |
| Price / Book (H/L) |
2.23/1.28 | 1.58/0.43 | 2.38/0.94 | 1.65/0.91 |
| Price / Cash Flow (H/L) |
- /- | 11.04 / 3.04 | 8.55 / 3.40 | 11.26 / 6.21 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
426 |
176 |
705 |
179 |
842 |
263 |
790 |
304 |
| NOPLAT |
58 |
16 |
61 |
17 |
74 |
31 |
35 |
24 |
| Return on Invested Capital |
13 |
9 |
8 |
9 |
8 |
11 |
4 |
8 |
| WACC |
7 |
6 |
6 |
7 |
5 |
6 |
7 |
6 |
| Economic Value Added |
28.2 |
4.6 |
16.5 |
4.3 |
24.9 |
12.7 |
- 23.9 |
5.0 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.06 |
| Enterprise Value(EV) |
1,249.95 | 940.87 | 1,153.05 | 1,301.92 |
| EBITDA |
142.90 | 94.47 | 78.18 | 312.68 |
| EBITDA/Sales |
0.13 | 0.07 | 0.09 | 0.15 |
| EBITDA/Financial Exp. |
5.72 | 2.61 | 1.91 | 8.36 |
| EV/EBITDA |
8.75 | 9.96 | 14.75 | 4.16 |
|
|
|
|
