Print
Daihan Eunpakgy Ind. (007480)   STOCK
(Unit : %, Times)
Fiscal Year End 2003. 9.302004. 9.302005. 9.302006. 9.302007. 6.30
Net Income to Total Assets - 1.22 0.63 - 8.99 - 14.88 - 6.38 
Ordinary Income to Total Assets - 3.09 0.78 - 11.55 - 11.08 - 5.60 
Operating Profit to Working Capital 1.35 3.46 - 9.08 - 6.83 - 3.85 
Net Income to Equity - 4.03 1.96 - 31.20 - 72.28 - 24.76 
Net Income to Sales - 1.31 0.58 - 7.69 - 13.48 - 5.49 
Ordinary Income to Sales - 3.33 0.71 - 9.89 - 10.04 - 4.82 
Operating Income to Sales 1.35 2.98 - 7.14 - 5.79 - 3.21 
Total Income to Sales 6.33 7.75 - 1.38 - 0.36 2.29 
Times Interest earned 0.11 1.23 - 2.21 - 1.49 - 0.33 
Financial Expenses/Sales 3.73 3.04 3.08 4.04 3.63 
Equity to Total Assets 32.58 31.97 25.43 15.09 35.91 
Liability to Equity 206.90 212.75 293.18 562.52 178.48 
Borrowings & Bonds to Assets 46.53 44.28 56.67 55.62 38.59 
Current Liabilities to Equity 141.78 157.97 175.05 414.58 156.47 
Fixed Assets to Equity & L/T Liabilities 111.10 111.51 108.12 144.43 109.67 
Fixed Ratio 183.44 172.60 235.84 358.10 133.80 
Current Ratio 87.08 88.72 89.89 73.43 92.46 
Quick Ratio 57.96 49.23 47.64 41.47 55.91 
Debt Coverage Ratio 22.20 26.43 0.47 - 9.82 0.05 
Total C/F to Liabilities 10.33 11.25 - 2.11 - 4.39 -    
Business Capital Turn over 1.00 1.16 1.27 1.18 1.20 
Total Assets Turn over 0.93 1.09 1.17 1.10 1.16 
Trade Receivables Turn over 5.68 5.43 6.15 6.22 6.02 
Inventories Turn over 6.79 6.53 6.03 5.70 5.73 
Trade Payables Turn over 7.30 8.31 9.74 8.98 8.48 
Sales Growth 0.49 9.51 5.76 - 13.78 1.74 
Total Asset Growth - 16.73 4.26 - 5.98 - 11.59 5.55 
Equity Growth - 3.72 2.31 - 25.22 - 47.53 151.12 
(Unit : %)
Fiscal Year End 2002. 9.302003. 9.302004. 9.302005. 9.302006. 9.30
Cost of Sales 92.47  93.67  92.25  101.38  100.36 
Selling & General Adm.Exp. 5.00  4.97  4.77  5.77  5.43 
R & D Costs 0.01  0.01  0.01  0.01  0.01 
Depreciation 2.63  4.92  4.83  4.74  5.55 
Financial Expenses 2.74  3.73  3.04  3.08  4.04 
Operating Income 2.54  1.35  2.98 - 7.14 - 5.79 
Ordinary Income
Income before Income Taxes 1.71 - 3.33  0.71 - 9.89 - 10.04 
Net Profit 1.35 - 1.31  0.58 - 7.69 - 13.48 
(Unit : 100Mn. Won, %)
Fiscal Year End 2002. 9.302003. 9.302004. 9.302005. 9.302006. 9.30
Total Debt 687.1  542.6  538.4  647.8  562.1 
Short-Term Debt 212.9  187.0  334.3  319.8  278.0 
Current Portion of L/T Debt 69.4  163.3  43.3  41.2  141.3 
Long-Term Debt 404.8  192.2  160.7  286.7  142.7 
Short-Term Debt to Total Debt 30.99  34.47  62.09  49.37  49.46