| |
|
|
Daihan Eunpakgy Ind. (007480) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
04.09 | 05.09 | 06.09 | 07.06 |
| Par Value |
5,000 | 5,000 | 5,000 | 500 |
| Yearly Highest Price |
949 | 1,000 | 1,195 | 2,390 |
| Yearly Lowest Price |
613 | 670 | 757 | 645 |
| Common Shares O/S |
1,000,000 | 1,000,000 | 1,000,000 | 55,215,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
72 | 94 | 76 | 386 |
| Dividends (%) |
5.0 | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2006.06 | 2007.06 |
| Beta |
0.52 / 0.96 / 1.00 | 0.42 / 1.16 / 1.00 |
| Volatility |
33.36 / 27.36 / 19.70 | 88.28 / 23.40 / 14.26 |
|
 |
(unit : Won) |
| Fiscal Year End |
04.09 | 05.09 | 06.09 | 07.06 |
| Earnings Per Share |
97 | - 1,376 | - 192 | - 274 |
| Sales Per Share |
16,927 | 17,901 | 1,425 | 5,003 |
| Book Value Per Share |
3,887 | 2,907 | 1,475 | 684 |
| Cash Flow Per Share |
63.78 | - 895.42 | 72.23 | - 662.86 |
|
 |
(Unit : Times) |
| Fiscal Year End |
04.09 | 05.09 | 06.09 | 07.06 |
| Price / Earnings (H/L) |
9.69/6.26 | -/- | -/- | -/- |
| Price / Sales (H/L) |
0.06/0.04 | 0.06/0.04 | 0.84/0.53 | 0.48/0.13 |
| Price / Book (H/L) |
0.24/0.16 | 0.34/0.23 | 0.81/0.51 | 3.49/0.94 |
| Price / Cash Flow (H/L) |
14.88 / 9.61 | - /- | 16.54 / 10.48 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
03.09 |
04.09 |
05.09 |
06.09 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
971 |
844 |
904 |
849 |
905 |
890 |
826 |
- |
| NOPLAT |
16 |
98 |
26 |
172 |
- 82 |
155 |
- 52 |
- |
| Return on Invested Capital |
1 |
11 |
2 |
20 |
- 9 |
17 |
- 6 |
- |
| WACC |
7 |
6 |
5 |
6 |
6 |
6 |
6 |
- |
| Economic Value Added |
- 53.1 |
44.6 |
- 21.1 |
120.3 |
- 140.9 |
96.9 |
- 108.6 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2004.09 | 2005.09 | 2006.09 | 2007.06 |
| Enterprise Value(EV) |
567.39 | 696.16 | 568.07 | 728.33 |
| EBITDA |
101.79 | - 33.08 | - 2.81 | 27.63 |
| EBITDA/Sales |
0.08 | - 0.02 | - 0.00 | 0.02 |
| EBITDA/Financial Exp. |
2.57 | - 0.78 | - 0.06 | 0.63 |
| EV/EBITDA |
5.57 | - | - | 26.36 |
|
|
|
|
