| |
|
|
Bosung Powertec Co.,Ltd (006910) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
08.09 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
2,850 | 1,730 | 2,780 | 8,800 |
| Yearly Lowest Price |
1,065 | 665 | 945 | 2,720 |
| Common Shares O/S |
24,742,050 | 24,742,050 | 24,742,050 | 30,742,050 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
423 | 287 | 687 | 1,052 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.58 / 1.03 / 1.00 | 1.73 / 1.00 / 1.00 |
| Volatility |
101.24 / 49.04 / 43.15 | 85.23 / 25.99 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
08.09 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 259 | 11 | 46 | 142 |
| Sales Per Share |
2,008 | 693 | 2,945 | 3,287 |
| Book Value Per Share |
519 | 522 | 555 | 1,147 |
| Cash Flow Per Share |
- 149.30 | 252.30 | 250.67 | - 436.62 |
|
 |
(Unit : Times) |
| Fiscal Year End |
08.09 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 157.27/60.45 | 60.43/20.54 | 61.68/19.07 |
| Price / Sales (H/L) |
1.42/0.53 | 2.49/0.96 | 0.94/0.32 | 2.68/0.83 |
| Price / Book (H/L) |
5.49/2.05 | 3.31/1.27 | 5.01/1.70 | 7.67/2.37 |
| Price / Cash Flow (H/L) |
- /- | 6.86 / 2.64 | 11.09 / 3.77 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
07.09 |
08.09 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
284 |
291 |
285 |
339 |
280 |
339 |
246 |
346 |
| NOPLAT |
14 |
24 |
- 56 |
27 |
5 |
27 |
21 |
30 |
| Return on Invested Capital |
4 |
8 |
- 19 |
8 |
1 |
8 |
8 |
8 |
| WACC |
5 |
6 |
8 |
6 |
6 |
6 |
8 |
6 |
| Economic Value Added |
- 2.3 |
4.1 |
- 82.1 |
6.5 |
- 12.5 |
6.5 |
0.6 |
6.9 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2008.09 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
590.23 | 398.60 | 813.60 | 1,072.58 |
| EBITDA |
- 39.58 | 9.09 | 36.05 | 26.08 |
| EBITDA/Sales |
- 0.08 | 0.05 | 0.05 | 0.03 |
| EBITDA/Financial Exp. |
- 2.67 | 1.63 | 2.75 | 2.21 |
| EV/EBITDA |
- | 43.83 | 22.57 | 41.12 |
|
|
|
|
