Binggrae Co.,Ltd (005180)   STOCK (Unit : %, Times) Fiscal Year End 2006.12.31 2007.12.31 2008.12.31 2009.12.31 2010. 9.30 Net Income to Total Assets 9.32  12.83  11.70  12.28  15.16  Ordinary Income to Total Assets 13.66  14.66  16.03  15.88  19.93  Operating Profit to Working Capital 13.91  15.09  16.04  16.47  16.47  Net Income to Equity 12.82  17.04  15.03  15.77  19.80  Net Income to Sales 5.40  7.78  7.00  7.76  9.52  Ordinary Income to Sales 7.91  8.89  9.59  10.04  12.52  Operating Income to Sales 7.57  8.58  8.97  9.63  11.96  Total Income to Sales 28.78  29.45  29.27  30.27  33.30  Times Interest earned 195.61  332.44  371.04  294.19  324.80  Financial Expenses/Sales 0.04  0.03  0.03  0.03  0.04  Equity to Total Assets 72.18  78.17  77.49  78.22  75.15  Liability to Equity 38.54  27.93  29.06  27.85  33.07  Borrowings & Bonds to Assets 1.27  0.75  1.75  1.90  1.75  Current Liabilities to Equity 28.81  20.76  22.45  21.38  25.84  Fixed Assets to Equity & L/T Liabilities 75.08  67.92  64.56  61.04  54.88  Fixed Ratio 82.38  72.79  68.83  64.99  58.84  Current Ratio 194.92  265.58  268.32  294.06  287.26  Quick Ratio 166.05  212.24  229.60  263.26  262.86  Debt Coverage Ratio 2,751.37  7,326.34  7,190.02  7,568.06  8,042.24  Total C/F to Liabilities 63.17  93.19  81.84  83.08  -     Business Capital Turn over 1.84  1.76  1.79  1.71  1.73  Total Assets Turn over 1.73  1.65  1.67  1.58  1.59  Trade Receivables Turn over 10.84  10.73  11.55  12.13  10.82  Inventories Turn over 20.84  22.37  21.85  26.83  32.31  Trade Payables Turn over 16.45  17.07  21.75  21.19  17.51  Sales Growth - 3.03  2.58  10.02  5.90  7.01  Total Asset Growth 8.83  6.25  10.70  12.91  17.68  Equity Growth 7.13  15.06  9.73  13.98  13.07  (Unit : %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Cost of Sales 67.37  71.22  70.55  70.73  69.73  Selling & General Adm.Exp. 22.95  21.21  20.87  20.30  20.64  R & D Costs 0.78  -  -  -  -  Depreciation 3.01  2.98  2.82  2.69  2.70  Financial Expenses 0.18  0.04  0.03  0.03  0.03  Operating Income 9.68  7.57  8.58  8.97  9.63  Ordinary Income -  -  -  -  -  Income before Income Taxes 9.77  7.91  8.89  9.59  10.04  Net Profit 7.14  5.40  7.78  7.00  7.76  (Unit : 100Mn. Won, %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Total Debt 58.1  40.3  25.4  65.3  79.8  Short-Term Debt -  -  -  -  -  Current Portion of L/T Debt 13.5  14.9  6.6  6.6  6.6  Long-Term Debt 44.5  25.4  18.8  58.6  73.2  Short-Term Debt to Total Debt -  -  -  -  -