| |
|
|
Binggrae Co.,Ltd (005180) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
45,100 | 43,550 | 54,000 | 57,100 |
| Yearly Lowest Price |
34,900 | 28,800 | 33,400 | 44,900 |
| Common Shares O/S |
9,851,241 | 9,851,241 | 9,851,241 | 9,851,241 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
3,713 | 4,290 | 5,073 | 5,595 |
| Dividends (%) |
22.0 | 24.0 | 26.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.40 / 0.64 / 1.00 | 0.50 / 0.38 / 1.00 |
| Volatility |
40.59 / 31.85 / 41.28 | 25.68 / 13.33 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
4,740 | 4,728 | 5,562 | 7,929 |
| Sales Per Share |
60,909 | 67,534 | 71,665 | 83,260 |
| Book Value Per Share |
26,589 | 29,268 | 33,394 | 37,765 |
| Cash Flow Per Share |
3,581.94 | 7,597.28 | 8,226.21 | 9,526.45 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
9.51/7.36 | 9.21/6.09 | 9.71/6.01 | 7.20/5.66 |
| Price / Sales (H/L) |
0.74/0.57 | 0.64/0.43 | 0.75/0.47 | 0.69/0.54 |
| Price / Book (H/L) |
1.70/1.31 | 1.49/0.98 | 1.62/1.00 | 1.51/1.19 |
| Price / Cash Flow (H/L) |
12.59 / 9.74 | 5.73 / 3.79 | 6.56 / 4.06 | 5.99 / 4.71 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
2,328 |
553 |
2,290 |
528 |
2,578 |
693 |
3,007 |
817 |
| NOPLAT |
286 |
31 |
358 |
31 |
355 |
25 |
454 |
79 |
| Return on Invested Capital |
12 |
5 |
15 |
6 |
13 |
3 |
15 |
9 |
| WACC |
6 |
6 |
6 |
6 |
5 |
6 |
6 |
9 |
| Economic Value Added |
141.7 |
- 4.4 |
215.1 |
- 1.7 |
210.5 |
- 17.7 |
270.3 |
- 1.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
3,713.92 | 4,290.22 | 5,073.39 | 5,595.50 |
| EBITDA |
633.17 | 702.45 | 779.76 | 1,057.31 |
| EBITDA/Sales |
0.12 | 0.12 | 0.12 | 0.14 |
| EBITDA/Financial Exp. |
437.35 | 456.51 | 362.18 | 374.54 |
| EV/EBITDA |
5.87 | 6.11 | 6.51 | 5.29 |
|
|
|
|
