AIINS INCORPORATION (004870)   STOCK (Unit : %, Times) Fiscal Year End 2006.12.31 2007.12.31 2008.12.31 2009.12.31 2010. 9.30 Net Income to Total Assets - 39.58  - 9.91  - 50.64  - 43.17  - 76.14  Ordinary Income to Total Assets - 37.58  - 7.51  - 50.89  - 43.37  - 75.67  Operating Profit to Working Capital - 13.73  - 7.82  - 10.91  - 16.35  - 16.35  Net Income to Equity - 74.60  - 16.49  - 77.33  - 75.33  - 178.28  Net Income to Sales - 290.83  - 55.54  - 193.38  - 424.01  - 432.42  Ordinary Income to Sales - 276.13  - 42.08  - 194.33  - 425.99  - 429.71  Operating Income to Sales - 87.16  - 36.23  - 32.64  - 123.80  - 61.84  Total Income to Sales - 33.44  - 2.05  3.78  - 56.68  - 12.10  Times Interest earned - 13.44  - 5.89  - 78.17  - 22.72  - 26.87  Financial Expenses/Sales 19.13  6.11  2.45  17.96  15.42  Equity to Total Assets 53.24  68.28  61.47  53.11  31.92  Liability to Equity 87.83  46.46  62.67  88.29  213.29  Borrowings & Bonds to Assets 28.66  7.78  9.30  16.11  20.42  Current Liabilities to Equity 69.98  35.46  42.86  65.70  106.64  Fixed Assets to Equity & L/T Liabilities 136.59  117.08  122.67  93.25  110.12  Fixed Ratio 160.97  129.96  146.97  114.31  227.57  Current Ratio 38.38  46.52  36.63  112.60  80.39  Quick Ratio 30.45  34.74  12.07  98.27  62.21  Debt Coverage Ratio - 165.57  - 287.11  - 3,460.78  - 384.54  - 698.38  Total C/F to Liabilities - 19.11  - 10.82  - 1.31  - 14.87  -     Business Capital Turn over 0.16  0.22  0.33  0.13  0.21  Total Assets Turn over 0.14  0.18  0.26  0.10  0.18  Trade Receivables Turn over 3.17  2.42  3.21  1.35  2.51  Inventories Turn over 4.43  6.14  6.04  1.77  3.15  Trade Payables Turn over 4.13  3.54  5.73  2.61  5.08  Sales Growth - 55.69  16.31  13.82  - 68.18  69.87  Total Asset Growth - 6.88  - 16.00  - 30.13  - 1.04  - 3.63  Equity Growth - 6.24  7.73  - 37.09  - 14.50  - 42.08  (Unit : %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Cost of Sales 101.79  133.44  102.05  96.22  156.68  Selling & General Adm.Exp. 34.21  53.72  34.19  36.42  67.12  R & D Costs -  -  -  -  -  Depreciation 5.47  9.21  7.12  7.59  11.92  Financial Expenses 12.52  19.13  6.11  2.45  17.96  Operating Income - 36.00  - 87.16  - 36.23  - 32.64  - 123.80  Ordinary Income -  -  -  -  -  Income before Income Taxes 119.84  - 276.13  - 42.08  - 194.33  - 425.99  Net Profit 68.35  - 290.83  - 55.54  - 193.38  - 424.01  (Unit : 100Mn. Won, %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Total Debt 200.0  168.7  38.4  32.1  55.0  Short-Term Debt 2.5  -  5.0  2.0  29.0  Current Portion of L/T Debt 0.8  115.8  3.3  1.1  -  Long-Term Debt 196.7  52.9  30.1  29.0  26.0  Short-Term Debt to Total Debt 1.25  -  13.00  6.23  52.64