| |
|
|
AIINS INCORPORATION (004870) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
1,115 | 780 | 5,080 | 1,480 |
| Yearly Lowest Price |
315 | 145 | 160 | 345 |
| Common Shares O/S |
67,327,805 | 77,779,780 | 15,477,978 | 23,134,207 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
340 | 155 | 211 | 72 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.60 / 0.92 / 1.00 | 0.78 / 0.67 / 1.00 |
| Volatility |
1,602.89 / 45.94 / 41.28 | 106.37 / 18.47 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 89 | - 2,828 | - 1,819 | - 1,238 |
| Sales Per Share |
160 | 1,462 | 429 | 286 |
| Book Value Per Share |
55 | 123 | 803 | 225 |
| Cash Flow Per Share |
- 30.83 | - 194.51 | - 418.09 | - 185.72 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
6.94/1.96 | 0.53/0.10 | 11.84/0.37 | 5.17/1.20 |
| Price / Book (H/L) |
20.04/5.66 | 6.30/1.17 | 6.32/0.20 | 6.56/1.53 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
453 |
534 |
340 |
526 |
246 |
652 |
198 |
727 |
| NOPLAT |
- 70 |
34 |
- 32 |
37 |
- 32 |
- 2 |
- 44 |
37 |
| Return on Invested Capital |
- 15 |
6 |
- 9 |
7 |
- 13 |
- 0 |
- 22 |
5 |
| WACC |
7 |
6 |
5 |
6 |
6 |
7 |
6 |
6 |
| Economic Value Added |
- 105.7 |
0.4 |
- 49.9 |
2.3 |
- 47.8 |
- 53.2 |
- 57.6 |
- 5.9 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
376.37 | 186.22 | 211.27 | 152.04 |
| EBITDA |
- 9.17 | - 8.59 | - 24.91 | - 33.66 |
| EBITDA/Sales |
- 0.09 | - 0.08 | - 0.71 | - 1.34 |
| EBITDA/Financial Exp. |
- 1.55 | - 3.18 | - 3.96 | - 4.17 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|
