| |
|
|
BNG STEEL Co.,Ltd (004560) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
26,200 | 14,000 | 9,320 | 12,250 |
| Yearly Lowest Price |
7,000 | 3,000 | 3,855 | 7,500 |
| Common Shares O/S |
15,078,811 | 15,078,811 | 15,078,811 | 15,078,811 |
| Preferred Shares O/S |
109,852 | 109,852 | 109,852 | 109,852 |
| Market Cap.(100Mn.Won) |
1,886 | 627 | 1,313 | 1,831 |
| Dividends (%) |
5.0 | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.48 / 1.18 / 1.00 | 1.27 / 1.08 / 1.00 |
| Volatility |
81.69 / 55.99 / 41.28 | 45.29 / 26.99 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
1,285 | - 3,806 | 2,005 | 2,008 |
| Sales Per Share |
55,377 | 48,063 | 38,464 | 50,626 |
| Book Value Per Share |
15,676 | 11,735 | 13,755 | 15,219 |
| Cash Flow Per Share |
2,040.27 | 1,871.88 | 1,593.83 | - 1,822.33 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
20.39/5.45 | -/- | 4.65/1.92 | 6.10/3.74 |
| Price / Sales (H/L) |
0.47/0.13 | 0.29/0.06 | 0.24/0.10 | 0.24/0.15 |
| Price / Book (H/L) |
1.67/0.45 | 1.19/0.26 | 0.68/0.28 | 0.80/0.49 |
| Price / Cash Flow (H/L) |
12.84 / 3.43 | 7.48 / 1.60 | 5.85 / 2.42 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
3,291 |
855 |
3,772 |
850 |
3,864 |
1,106 |
3,763 |
1,185 |
| NOPLAT |
498 |
109 |
131 |
101 |
- 415 |
148 |
288 |
111 |
| Return on Invested Capital |
15 |
12 |
3 |
11 |
- 10 |
13 |
7 |
9 |
| WACC |
7 |
6 |
7 |
8 |
8 |
7 |
6 |
7 |
| Economic Value Added |
265.5 |
51.7 |
- 149.2 |
33.2 |
- 736.5 |
66.0 |
52.1 |
27.6 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
3,438.69 | 2,554.85 | 3,254.52 | 4,298.64 |
| EBITDA |
599.89 | 251.06 | 456.52 | 630.00 |
| EBITDA/Sales |
0.07 | 0.03 | 0.08 | 0.08 |
| EBITDA/Financial Exp. |
4.20 | 1.51 | 3.25 | 5.15 |
| EV/EBITDA |
5.73 | 10.18 | 7.13 | 6.82 |
|
|
|
|
