| |
|
|
Ace Bed Co.,Ltd. (003800) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
71,500 | 67,000 | 60,000 | 69,400 |
| Yearly Lowest Price |
41,600 | 29,100 | 34,050 | 58,800 |
| Common Shares O/S |
2,218,000 | 2,218,000 | 2,218,000 | 2,218,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,403 | 829 | 1,330 | 1,483 |
| Dividends (%) |
20.0 | 20.0 | 30.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.40 / 0.42 / 1.00 | 0.29 / 0.60 / 1.00 |
| Volatility |
59.17 / 37.02 / 43.15 | 31.38 / 29.76 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
8,052 | 9,092 | 12,021 | 14,269 |
| Sales Per Share |
67,552 | 74,572 | 84,595 | 86,470 |
| Book Value Per Share |
66,564 | 74,487 | 84,139 | 92,205 |
| Cash Flow Per Share |
10,973.57 | 12,081.98 | 18,075.35 | 11,885.02 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
8.88/5.17 | 7.37/3.20 | 4.99/2.83 | 4.86/4.12 |
| Price / Sales (H/L) |
1.06/0.62 | 0.90/0.39 | 0.71/0.40 | 0.80/0.68 |
| Price / Book (H/L) |
1.07/0.62 | 0.90/0.39 | 0.71/0.40 | 0.75/0.64 |
| Price / Cash Flow (H/L) |
6.52 / 3.79 | 5.55 / 2.41 | 3.32 / 1.88 | 5.84 / 4.95 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
1,003 |
159 |
1,100 |
152 |
1,199 |
219 |
1,199 |
261 |
| NOPLAT |
108 |
5 |
147 |
8 |
156 |
16 |
192 |
17 |
| Return on Invested Capital |
10 |
3 |
13 |
5 |
13 |
7 |
16 |
6 |
| WACC |
5 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
| Economic Value Added |
54.8 |
- 4.4 |
90.0 |
- 0.0 |
89.0 |
4.4 |
127.6 |
3.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
1,403.99 | 829.53 | 1,330.80 | 1,483.84 |
| EBITDA |
256.81 | 268.15 | 342.70 | 373.28 |
| EBITDA/Sales |
0.20 | 0.19 | 0.21 | 0.23 |
| EBITDA/Financial Exp. |
42,659.45 | 29,827.05 | - | - |
| EV/EBITDA |
5.47 | 3.09 | 3.88 | 3.98 |
|
|
|
|
