| |
|
|
Korea Cement Co., Ltd. (003660) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
15,050 | 15,200 | 13,900 | 15,400 |
| Yearly Lowest Price |
9,770 | 9,860 | 9,700 | 10,200 |
| Common Shares O/S |
3,957,806 | 3,957,806 | 3,957,806 | 3,957,806 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
394 | 526 | 470 | 538 |
| Dividends (%) |
15.0 | - | 5.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.06 | 2007.06 |
| Beta |
0.37 / 0.78 / 1.00 | 0.19 / 1.18 / 1.00 |
| Volatility |
27.92 / 26.57 / 19.70 | 32.73 / 23.92 / 14.26 |
|
 |
(unit : Won) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Earnings Per Share |
1,814 | 143 | 59 | - 1,108 |
| Sales Per Share |
30,357 | 34,292 | 31,836 | 31,552 |
| Book Value Per Share |
28,758 | 28,652 | 28,680 | 27,963 |
| Cash Flow Per Share |
333.76 | - 1,729.01 | 708.34 | - 434.36 |
|
 |
(Unit : Times) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Price / Earnings (H/L) |
8.30/5.39 | 106.29/68.95 | 235.59/164.41 | -/- |
| Price / Sales (H/L) |
0.50/0.32 | 0.44/0.29 | 0.44/0.30 | 0.49/0.32 |
| Price / Book (H/L) |
0.52/0.34 | 0.53/0.34 | 0.48/0.34 | 0.55/0.36 |
| Price / Cash Flow (H/L) |
45.09 / 29.27 | - /- | 19.62 / 13.69 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.03 |
04.12 |
05.12 |
06.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
905 |
522 |
868 |
522 |
895 |
547 |
964 |
- |
| NOPLAT |
28 |
56 |
7 |
56 |
- 94 |
42 |
15 |
- |
| Return on Invested Capital |
3 |
10 |
0 |
10 |
- 10 |
7 |
1 |
- |
| WACC |
4 |
6 |
4 |
6 |
5 |
5 |
5 |
- |
| Economic Value Added |
- 15.6 |
24.8 |
- 29.9 |
24.8 |
- 144.5 |
10.6 |
- 36.7 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2004.12 | 2005.12 | 2006.12 | 2007.06 |
| Enterprise Value(EV) |
394.99 | 526.39 | 492.08 | 707.52 |
| EBITDA |
107.35 | 38.31 | 37.91 | 24.01 |
| EBITDA/Sales |
0.10 | 0.03 | 0.03 | 0.02 |
| EBITDA/Financial Exp. |
117.07 | 16.16 | 2.86 | 0.82 |
| EV/EBITDA |
3.68 | 13.74 | 12.98 | 29.47 |
|
|
|
|
