| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 07.06 |
| Par Value |
2,500 | 2,500 | 2,500 | 2,500 |
| Yearly Highest Price |
10,700 | 28,900 | 27,200 | 32,600 |
| Yearly Lowest Price |
4,805 | 9,150 | 14,500 | 21,950 |
| Common Shares O/S |
6,297,926 | 6,297,926 | 6,297,926 | 6,297,926 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
597 | 1,253 | 1,514 | 1,901 |
| Dividends (%) |
15.0 | 16.0 | 18.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.06 | 2007.06 |
| Beta |
1.02 / 0.89 / 1.00 | 0.50 / 0.84 / 1.00 |
| Volatility |
56.81 / 20.86 / 19.70 | 36.91 / 14.95 / 14.26 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 07.06 |
| Earnings Per Share |
1,672 | 2,104 | 4,348 | 4,648 |
| Sales Per Share |
4,739 | 6,016 | 8,314 | 9,059 |
| Book Value Per Share |
21,010 | 22,436 | 25,256 | 25,968 |
| Cash Flow Per Share |
1,039.48 | 1,461.01 | 625.04 | 481.57 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 07.06 |
| Price / Earnings (H/L) |
6.40/2.87 | 13.74/4.35 | 6.26/3.33 | 7.01/4.72 |
| Price / Sales (H/L) |
2.26/1.01 | 4.80/1.52 | 3.27/1.74 | 3.60/2.42 |
| Price / Book (H/L) |
0.51/0.23 | 1.29/0.41 | 1.08/0.57 | 1.26/0.85 |
| Price / Cash Flow (H/L) |
10.29 / 4.62 | 19.78 / 6.26 | 43.52 / 23.20 | 67.69 / 45.58 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.03 |
05.03 |
06.03 |
07.03 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
156 |
131 |
178 |
144 |
169 |
- |
149 |
- |
| NOPLAT |
43 |
27 |
81 |
29 |
111 |
- |
191 |
- |
| Return on Invested Capital |
27 |
21 |
45 |
20 |
66 |
- |
128 |
- |
| WACC |
6 |
7 |
5 |
7 |
7 |
- |
6 |
- |
| Economic Value Added |
33.1 |
18.4 |
70.5 |
18.8 |
99.1 |
- |
182.4 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2004.03 | 2005.03 | 2006.03 | 2007.03 |
| Enterprise Value(EV) |
384.17 | 597.04 | 1,253.29 | 1,514.65 |
| EBITDA |
73.85 | 113.99 | 159.39 | 250.52 |
| EBITDA/Sales |
0.33 | 0.42 | 0.46 | 0.53 |
| EBITDA/Financial Exp. |
111.26 | 158,317.17 | - | 3,555.51 |
| EV/EBITDA |
5.20 | 5.24 | 7.86 | 6.05 |
|
|
|
|
