| |
|
|
Bo Lak Co.,Ltd. (002760) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 1,000 | 1,000 | 1,000 |
| Yearly Highest Price |
2,520 | 1,664 | 8,860 | 4,360 |
| Yearly Lowest Price |
1,520 | 735 | 950 | 2,395 |
| Common Shares O/S |
2,300,000 | 11,500,000 | 11,980,000 | 11,980,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
186 | 113 | 467 | 319 |
| Dividends (%) |
- | - | 3.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.48 / 0.94 / 1.00 | 1.34 / 0.88 / 1.00 |
| Volatility |
74.39 / 41.28 / 41.28 | 89.17 / 18.88 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 128 | 17 | 39 | 52 |
| Sales Per Share |
1,484 | 1,622 | 1,818 | 1,888 |
| Book Value Per Share |
2,010 | 2,027 | 2,032 | 2,008 |
| Cash Flow Per Share |
40.99 | - 36.82 | 33.13 | 71.79 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 97.88/43.24 | 227.18/24.36 | 83.85/46.06 |
| Price / Sales (H/L) |
1.70/1.02 | 1.03/0.45 | 4.87/0.52 | 2.31/1.27 |
| Price / Book (H/L) |
1.25/0.76 | 0.82/0.36 | 4.36/0.47 | 2.17/1.19 |
| Price / Cash Flow (H/L) |
61.48 / 37.08 | - /- | 267.46 / 28.68 | 60.73 / 33.36 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
228 |
553 |
233 |
528 |
239 |
693 |
248 |
817 |
| NOPLAT |
5 |
31 |
- 5 |
31 |
5 |
25 |
7 |
79 |
| Return on Invested Capital |
2 |
5 |
- 2 |
6 |
2 |
3 |
2 |
9 |
| WACC |
7 |
6 |
5 |
6 |
6 |
6 |
6 |
9 |
| Economic Value Added |
- 10.5 |
- 4.4 |
- 18.7 |
- 1.7 |
- 9.3 |
- 17.7 |
- 8.5 |
- 1.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
186.07 | 113.28 | 477.00 | 331.66 |
| EBITDA |
3.07 | 13.13 | 16.76 | 22.27 |
| EBITDA/Sales |
0.02 | 0.07 | 0.08 | 0.10 |
| EBITDA/Financial Exp. |
29.10 | 102.23 | 33.06 | 17.28 |
| EV/EBITDA |
60.52 | 8.63 | 28.46 | 14.89 |
|
|
|
|
