| |
|
|
Asia Paper Mfg. Co., Ltd. (002310) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
20,300 | 13,300 | 14,500 | 15,100 |
| Yearly Lowest Price |
11,400 | 3,630 | 5,530 | 9,950 |
| Common Shares O/S |
6,041,660 | 6,041,660 | 6,041,660 | 6,041,660 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
770 | 329 | 616 | 709 |
| Dividends (%) |
6.0 | - | 8.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.86 / 0.78 / 1.00 | 0.58 / 0.57 / 1.00 |
| Volatility |
66.67 / 39.71 / 41.28 | 32.59 / 18.66 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
448 | 367 | 2,398 | 1,330 |
| Sales Per Share |
29,726 | 34,678 | 35,162 | 43,683 |
| Book Value Per Share |
24,203 | 24,238 | 37,241 | 36,793 |
| Cash Flow Per Share |
2,123.26 | 1,219.98 | 6,896.50 | 965.41 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
45.31/25.45 | 36.24/9.89 | 6.05/2.31 | 11.35/7.48 |
| Price / Sales (H/L) |
0.68/0.38 | 0.38/0.10 | 0.41/0.16 | 0.35/0.23 |
| Price / Book (H/L) |
0.84/0.47 | 0.55/0.15 | 0.39/0.15 | 0.41/0.27 |
| Price / Cash Flow (H/L) |
9.56 / 5.37 | 10.90 / 2.98 | 2.10 / 0.80 | 15.64 / 10.31 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
1,682 |
502 |
1,630 |
494 |
1,676 |
617 |
1,806 |
687 |
| NOPLAT |
127 |
16 |
124 |
7 |
29 |
5 |
150 |
48 |
| Return on Invested Capital |
7 |
3 |
7 |
1 |
1 |
0 |
8 |
7 |
| WACC |
5 |
5 |
5 |
6 |
6 |
6 |
4 |
5 |
| Economic Value Added |
35.1 |
- 11.9 |
30.3 |
- 24.5 |
- 84.5 |
- 34.0 |
68.5 |
11.1 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
1,671.64 | 1,446.89 | 1,548.36 | 1,678.10 |
| EBITDA |
256.12 | 212.98 | 388.31 | 325.40 |
| EBITDA/Sales |
0.14 | 0.10 | 0.18 | 0.13 |
| EBITDA/Financial Exp. |
5.33 | 3.23 | 8.35 | 8.66 |
| EV/EBITDA |
6.53 | 6.79 | 3.99 | 5.16 |
|
|
|
|
