Print
Hankuk Paper Mfg. (002300)   STOCK
(Unit : %, Times)
Fiscal Year End 2003.12.312004.12.312005.12.312006.12.312007. 6.30
Net Income to Total Assets 7.49 8.18 6.63 - 0.90 - 1.95 
Ordinary Income to Total Assets 10.28 10.02 7.31 - 1.43 - 2.73 
Operating Profit to Working Capital 10.56 9.21 7.65 - 1.19 - 2.35 
Net Income to Equity 9.81 10.50 8.96 - 1.29 - 2.91 
Net Income to Sales 8.33 9.13 8.62 - 1.11 - 2.19 
Ordinary Income to Sales 11.43 11.18 9.50 - 1.76 - 3.07 
Operating Income to Sales 10.78 8.97 7.72 - 1.22 - 2.45 
Total Income to Sales 20.44 18.81 18.12 8.95 7.25 
Times Interest earned 15.83 24.48 11.47 - 0.04 - 0.75 
Financial Expenses/Sales 0.77 0.48 0.91 1.70 1.75 
Equity to Total Assets 79.64 76.45 71.98 67.60 66.42 
Liability to Equity 25.56 30.81 38.94 47.92 50.56 
Borrowings & Bonds to Assets 11.56 15.23 19.39 25.39 25.98 
Current Liabilities to Equity 14.42 14.41 23.63 27.58 32.20 
Fixed Assets to Equity & L/T Liabilities 67.13 67.61 82.97 78.49 77.84 
Fixed Ratio 74.61 78.70 95.66 94.46 92.13 
Current Ratio 353.42 361.65 183.10 193.84 181.45 
Quick Ratio 278.44 301.50 137.48 141.73 134.54 
Debt Coverage Ratio 184.50 201.76 90.90 39.87 31.86 
Total C/F to Liabilities 60.84 48.28 37.27 13.55 -    
Business Capital Turn over 0.98 1.03 0.99 0.98 0.96 
Total Assets Turn over 0.90 0.90 0.77 0.81 0.89 
Trade Receivables Turn over 5.01 4.76 4.29 3.75 3.51 
Inventories Turn over 10.39 11.86 10.65 9.26 9.01 
Trade Payables Turn over 83.54 70.21 57.26 39.34 28.16 
Sales Growth - 2.07 6.90 - 2.36 14.11 19.92 
Total Asset Growth 1.17 13.43 13.88 3.56 - 0.22 
Equity Growth 10.20 8.88 7.22 - 2.73 - 1.96 
(Unit : %)
Fiscal Year End 2002.12.312003.12.312004.12.312005.12.312006.12.31
Cost of Sales 76.76  79.56  81.19  81.88  91.05 
Selling & General Adm.Exp. 9.46  9.66  9.84  10.39  10.17 
R & D Costs 0.03 
Depreciation 4.47  4.76  4.67  4.93  6.60 
Financial Expenses 1.14  0.77  0.48  0.91  1.70 
Operating Income 13.78  10.78  8.97  7.72 - 1.22 
Ordinary Income
Income before Income Taxes 14.79  11.43  11.18  9.50 - 1.76 
Net Profit 10.26  8.33  9.13  8.62 - 1.11 
(Unit : 100Mn. Won, %)
Fiscal Year End 2002.12.312003.12.312004.12.312005.12.312006.12.31
Total Debt 581.0  411.1  614.3  890.9  1,208.2 
Short-Term Debt 300.6  202.8  220.2  352.9  374.1 
Current Portion of L/T Debt 18.3  14.2  5.2  145.3  245.9 
Long-Term Debt 261.9  194.1  388.8  392.6  588.0 
Short-Term Debt to Total Debt 51.75  49.33  35.85  39.62  30.97