| |
|
|
Hankuk Paper Mfg. (002300) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
27,500 | 50,000 | 46,950 | 38,350 |
| Yearly Lowest Price |
17,150 | 23,950 | 25,000 | 25,500 |
| Common Shares O/S |
5,004,949 | 5,004,949 | 5,004,949 | 5,004,949 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
1,211 | 2,242 | 1,656 | 1,834 |
| Dividends (%) |
24.0 | 21.0 | 8.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.06 | 2007.06 |
| Beta |
0.38 / 0.82 / 1.00 | 0.84 / 0.76 / 1.00 |
| Volatility |
35.91 / 23.13 / 19.70 | 31.38 / 19.55 / 14.26 |
|
 |
(unit : Won) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Earnings Per Share |
6,477 | 5,979 | - 878 | - 1,940 |
| Sales Per Share |
70,947 | 69,389 | 79,181 | 88,383 |
| Book Value Per Share |
61,327 | 65,970 | 64,180 | 62,924 |
| Cash Flow Per Share |
9,694.00 | 5,865.98 | - 6,427.00 | 2,828.00 |
|
 |
(Unit : Times) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Price / Earnings (H/L) |
4.25/2.65 | 8.36/4.01 | -/- | -/- |
| Price / Sales (H/L) |
0.39/0.24 | 0.72/0.35 | 0.59/0.32 | 0.43/0.29 |
| Price / Book (H/L) |
0.45/0.28 | 0.76/0.36 | 0.73/0.39 | 0.61/0.41 |
| Price / Cash Flow (H/L) |
2.84 / 1.77 | 8.52 / 4.08 | - /- | 13.56 / 9.02 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
03.12 |
04.12 |
05.12 |
06.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
2,803 |
562 |
2,871 |
586 |
2,924 |
563 |
3,623 |
- |
| NOPLAT |
256 |
23 |
255 |
25 |
235 |
14 |
- 20 |
- |
| Return on Invested Capital |
9 |
4 |
8 |
4 |
8 |
2 |
- 0 |
- |
| WACC |
6 |
5 |
4 |
5 |
5 |
5 |
6 |
- |
| Economic Value Added |
87.8 |
- 10.0 |
112.6 |
- 5.0 |
87.2 |
- 15.9 |
- 242.3 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2004.12 | 2005.12 | 2006.12 | 2007.06 |
| Enterprise Value(EV) |
1,218.16 | 2,930.11 | 2,803.85 | 2,921.11 |
| EBITDA |
475.35 | 430.34 | 204.85 | 166.85 |
| EBITDA/Sales |
0.14 | 0.13 | 0.05 | 0.04 |
| EBITDA/Financial Exp. |
29.35 | 14.28 | 3.18 | 2.25 |
| EV/EBITDA |
2.56 | 6.81 | 13.69 | 17.51 |
|
|
|
|
