| |
|
|
Asia Cement Co., Ltd. (002030) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
90,900 | 66,200 | 59,300 | 57,400 |
| Yearly Lowest Price |
42,000 | 28,650 | 35,250 | 42,350 |
| Common Shares O/S |
4,738,929 | 4,738,929 | 4,738,929 | 4,738,929 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
3,255 | 1,869 | 2,625 | 2,118 |
| Dividends (%) |
16.0 | 10.0 | 20.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.85 / 0.92 / 1.00 | 0.66 / 0.67 / 1.00 |
| Volatility |
54.09 / 45.94 / 41.28 | 29.06 / 18.47 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
11,669 | 2,874 | 7,167 | 2,692 |
| Sales Per Share |
74,886 | 80,271 | 86,283 | 77,656 |
| Book Value Per Share |
136,564 | 132,371 | 137,025 | 148,560 |
| Cash Flow Per Share |
2,925.47 | 1,658.07 | 10,484.03 | 5,239.31 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
7.79/3.60 | 23.03/9.97 | 8.27/4.92 | 21.32/15.73 |
| Price / Sales (H/L) |
1.21/0.56 | 0.82/0.36 | 0.69/0.41 | 0.74/0.55 |
| Price / Book (H/L) |
0.67/0.31 | 0.50/0.22 | 0.43/0.26 | 0.39/0.29 |
| Price / Cash Flow (H/L) |
31.07 / 14.36 | 39.93 / 17.28 | 5.66 / 3.36 | 10.96 / 8.08 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
3,551 |
534 |
3,880 |
526 |
4,357 |
652 |
4,551 |
727 |
| NOPLAT |
59 |
34 |
62 |
37 |
- 141 |
- 2 |
120 |
37 |
| Return on Invested Capital |
1 |
6 |
1 |
7 |
- 3 |
- 0 |
2 |
5 |
| WACC |
5 |
6 |
6 |
6 |
7 |
7 |
6 |
6 |
| Economic Value Added |
- 150.7 |
0.4 |
- 177.4 |
2.3 |
- 446.2 |
- 53.2 |
- 155.0 |
- 5.9 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
3,255.64 | 1,983.76 | 2,625.37 | 2,464.24 |
| EBITDA |
300.47 | 239.47 | 435.25 | - 108.75 |
| EBITDA/Sales |
0.11 | 0.08 | 0.13 | - 0.05 |
| EBITDA/Financial Exp. |
30.29 | 11.37 | 18.94 | - 12.08 |
| EV/EBITDA |
10.84 | 8.28 | 6.03 | - |
|
|
|
|
