BYC Co., Ltd. (001460)   STOCK (Unit : %, Times) Fiscal Year End 2006.12.31 2007.12.31 2008.12.31 2009.12.31 2010. 9.30 Net Income to Total Assets 3.91  2.83  1.43  5.35  5.65  Ordinary Income to Total Assets 5.48  4.72  2.10  7.08  7.52  Operating Profit to Working Capital 5.73  3.86  4.08  7.95  7.95  Net Income to Equity 5.28  3.98  2.09  7.69  8.27  Net Income to Sales 8.38  6.59  3.01  10.87  11.38  Ordinary Income to Sales 11.76  10.99  4.42  14.40  15.16  Operating Income to Sales 11.40  8.29  7.98  14.93  15.41  Total Income to Sales 33.40  36.71  33.45  37.26  35.09  Times Interest earned 98.01  7.75  3.09  12.29  14.75  Financial Expenses/Sales 0.12  1.63  2.11  1.28  1.10  Equity to Total Assets 72.96  69.29  67.46  71.48  65.45  Liability to Equity 37.07  44.32  48.25  39.90  52.78  Borrowings & Bonds to Assets 2.72  12.28  16.85  9.41  19.27  Current Liabilities to Equity 18.45  33.94  32.13  29.79  42.94  Fixed Assets to Equity & L/T Liabilities 72.51  76.33  90.74  91.51  96.38  Fixed Ratio 86.02  84.25  105.36  100.76  105.86  Current Ratio 276.77  176.98  133.47  131.39  109.27  Quick Ratio 54.55  24.23  24.24  23.77  19.19  Debt Coverage Ratio 177.37  44.14  25.43  72.03  31.06  Total C/F to Liabilities 18.89  8.40  10.65  23.84  -     Business Capital Turn over 0.50  0.47  0.51  0.53  0.55  Total Assets Turn over 0.47  0.43  0.48  0.49  0.50  Trade Receivables Turn over 7.63  8.88  11.72  12.28  11.32  Inventories Turn over 1.69  1.30  1.60  2.11  2.05  Trade Payables Turn over 18.64  19.12  19.71  17.23  15.52  Sales Growth - 7.78  0.70  18.66  6.59  18.30  Total Asset Growth 8.69  9.89  4.79  1.33  16.08  Equity Growth 5.51  4.37  2.01  7.38  6.30  (Unit : %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Cost of Sales 69.57  66.60  63.29  66.55  62.74  Selling & General Adm.Exp. 21.17  22.00  28.41  25.47  22.33  R & D Costs -  -  -  -  -  Depreciation 2.12  2.42  2.53  2.72  2.50  Financial Expenses 0.46  0.12  1.63  2.11  1.28  Operating Income 9.25  11.40  8.29  7.98  14.93  Ordinary Income -  -  -  -  -  Income before Income Taxes 10.10  11.76  10.99  4.42  14.40  Net Profit 7.34  8.38  6.59  3.01  10.87  (Unit : 100Mn. Won, %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Total Debt 34.3  84.5  319.5  603.5  341.5  Short-Term Debt 34.3  4.5  319.5  483.5  221.5  Current Portion of L/T Debt -  80.0  -  -  120.0  Long-Term Debt -  -  -  120.0  -  Short-Term Debt to Total Debt 100.00  5.33  100.00  80.12  64.87