| |
|
|
BYC Co., Ltd. (001460) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
268,000 | 251,000 | 141,500 | 175,500 |
| Yearly Lowest Price |
140,500 | 122,000 | 103,000 | 124,500 |
| Common Shares O/S |
624,615 | 624,615 | 624,615 | 624,615 |
| Preferred Shares O/S |
215,385 | 215,385 | 215,385 | 215,385 |
| Market Cap.(100Mn.Won) |
1,498 | 944 | 899 | 989 |
| Dividends (%) |
16.0 | 15.0 | 16.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.38 / 0.66 / 1.00 | 0.39 / 0.59 / 1.00 |
| Volatility |
45.53 / 34.33 / 41.28 | 29.92 / 17.43 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
14,498 | 7,741 | 30,571 | 35,157 |
| Sales Per Share |
166,834 | 197,960 | 211,004 | 231,641 |
| Book Value Per Share |
281,838 | 286,486 | 307,907 | 327,457 |
| Cash Flow Per Share |
- 32,950.43 | 966.54 | 61,793.81 | - 13,949.94 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
18.49/9.69 | 32.42/15.76 | 4.63/3.37 | 4.99/3.54 |
| Price / Sales (H/L) |
1.61/0.84 | 1.27/0.62 | 0.67/0.49 | 0.76/0.54 |
| Price / Book (H/L) |
0.95/0.50 | 0.88/0.43 | 0.46/0.33 | 0.54/0.38 |
| Price / Cash Flow (H/L) |
- /- | 259.69 / 126.22 | 2.29 / 1.67 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
2,116 |
224 |
2,451 |
260 |
2,777 |
346 |
2,782 |
359 |
| NOPLAT |
114 |
25 |
84 |
25 |
54 |
27 |
198 |
37 |
| Return on Invested Capital |
5 |
11 |
3 |
9 |
1 |
7 |
7 |
10 |
| WACC |
5 |
6 |
5 |
6 |
5 |
6 |
4 |
5 |
| Economic Value Added |
- 1.7 |
11.0 |
- 48.0 |
9.2 |
- 100.5 |
6.6 |
70.3 |
15.8 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
1,912.48 | 1,532.84 | 1,229.80 | 1,789.18 |
| EBITDA |
152.10 | 178.78 | 311.03 | 344.38 |
| EBITDA/Sales |
0.11 | 0.11 | 0.18 | 0.18 |
| EBITDA/Financial Exp. |
6.66 | 5.09 | 13.76 | 16.06 |
| EV/EBITDA |
12.57 | 8.57 | 3.95 | 5.20 |
|
|
|
|
